Lease: 2025 + 3 year + 3 year option 

Rent fee: $4,473.87/m(including Gst) 

Outgoing: $785.82/month 

Promotion: $178.96/month 

Total: $5,438.65/month(including gst) 

Electricity: average $700/month 

Gas: average $400/month 

Open: 6days(Wednesday close) Tuesday: 5pm ~ 8:30pm Thursday: 11:30am ~ 3pm, 5pm ~ 8:30pm 

Friday: 11:30am ~ 3pm, 5pm ~ 9pm Saturday: 11:30pm ~ 3pm, 5pm ~ 9:30pm Sunday: 11:30am ~ 3pm, 5pm ~ 9pm 

Monday: 11:30am ~ 3pm, 5pm ~ 8:30pm 

Staff: 2 Wage: $2,200/week 

Gross Sale: $10,000/week 

Net income: +$2,500/week