Lease: 30 Sept 2032 

Rent fee: $4,821.38 + gst/month 

Outgoing: $617.81 + gst/month 

Total: $5,983.11/month(including gst) 

Electricity: $1,300/month 

Gas: $420/month 

Staff: 3 

Wage: $3,000/week 

Gross Sale: $10,000/week 

Net income: +$1,500/week ************ Fully Under management **********